TITLE:
1135 Valley Manor Court Duplex
CONTROL:
Exclusive
VALUE:
$325,000
LOAN:
$295,000
EQUITY:
$30,000
TYPE:
Multi-Family
HAVE:
Duplex S. Colorado Springs by Fort Carson. Tootal l;iving area is 864 sq ft for duplex (432 sq ft each side). The units are 1 bedroom and 1 bathroom.
ADDRESS:
1135 Valley Manor Ct, Colorado Springs, Colorado
GROSS SCHEDULED INCOME:
$26,280 Actual
VACANCY LOSS:
$2,500
GROSS EFFECTIVE INCOME:
$23,780
EXPENSES:
$6,318
NOI:
$17,462
DEBT SERVICE:
$17,642
CASH FLOW:
$-180
CAP RATE:
5.37%
ENCUMBRANCE
BALANCE
PAYMENT
RATE
DUE
ASSUMABLE
LOAN 1
$295,000
$2,950
12%
12/31/1969
Yes
COUNSELOR:
Michael Nicks
Allen Realty
108 Canon Ave.
Manitou Springs, Colorado, 80829
